YOCREAM International Reports Third Quarter Results


    PORTLAND, Ore., Sept. 14, 2004 /PRNewswire-FirstCall/ -- YOCREAM International,
Inc. (Nasdaq: YOCM), a manufacturer and wholesaler of frozen desserts and
smoothies, today reported the financial results for the third quarter and nine
months ended July 31, 2004.
    YOCREAM third quarter sales were $5,907,000, compared with $6,636,000 in
the third quarter of 2003. For the nine months ended July 31, 2004 and 2003
sales were $14,213,000 and $15,500,000, respectively.
    Douglas Caudell, CFO explained that sales levels in the current periods
were effected by three events that took place in the prior year. "These
include the Company's lead customer switching from the Company's premixed
coffee latte freeze to a competitor's coffee concentrate product, a regional
chain of specialty restaurants suspending purchases of a proprietary gourmet
ice cream, and a copacking customer acquiring its own production facility.
Were it not for the loss of this business, the Company would have reported an
increase in sales of 5.2% from its other products."

    The Company reported the following events that management expects will
contribute to its historic growth trends:

    -- Since being awarded a 36-month Committed Agreement in October to supply
       Dannon(R) YoCream(R) Frozen Yogurt to members of Premier Inc., the
       Company has opened twenty-five new national points of distribution to
       facilitate Premier sales. The Company anticipates securing the business
       of additional members as well as building volume at the points of
       distribution. Premier, Inc. is a leading healthcare alliance.
    -- Since completing the aseptic processing system in October 2003, the
       Company has converted the smoothie products provided to its lead
       customer from frozen and fresh to an aseptically packaged shelf stable
       product that is more convenient and cost effective for the customer.
       The Company has also reformulated its coffee latte' product into an
       aseptically packaged coffee concentrate. This enabled the Company to
       reacquire a portion of the coffee concentrate business from its lead
       customer.
    -- By the first quarter of fiscal 2005, the Company plans to introduce its
       own shelf stable YoCaffe'(R) Latte' Coffee Concentrate to the general
       marketplace.
    -- The smoothie product line has recently been extended to include a shelf
       stable bag-in-the box product, packaged on the Company's new aseptic
       packaging line. In the fourth quarter of 2004, the Company will
       introduce Fruitquake(R) aseptic, shelf stable, dispenser smoothies.
       This smoothie line extension meets the needs of operators that have
       limited refrigeration or, as in military, geographic locations without
       refrigeration. The smoothie "mobile meal" solution is targeted at
       students and military personnel.
    -- A concentrated fruit smoothie line has also been developed for
       customers desiring to mix the product with water at their dispensing
       locations. This line extension is being selectively introduced to key
       accounts for test market and is scheduled for release in the second
       quarter of 2005."
    -- In the spring of 2004, the Company introduced the first two flavors of
       its Dannon(R) YoCream(R) Low-Carb Premium Soft Serve Frozen Yogurt
       line. Management believes that this is the only nationally branded
       low-carb soft serve that includes live active yogurt cultures to
       promote a healthy digestive system. As the low carbohydrate product
       trend takes shape, the Company sees the opportunity for growth in the
       "healthier options" category and will position its product as
       no-sugar-added to appeal to a broader consumer base.

    Matt Hanna, Director of Administration announced, "The Company is in the
process of developing new proprietary products at the request of significant
customers that offer high volume opportunities for the next fiscal year. This
is consistent with the Company's plan to promote its copacking capabilities,
and the flexibility of its manufacturing facilities." The Company's
manufacturing plant has three distinct packaging operations, including a line
that fills half-gallon gable top containers for soft serve mixes or liquid
products, a second line for packaging hard packed frozen desserts, and an
aseptic packaging line completed in October of 2003.
    Net income for the third quarter was approximately $189,000, or $0.08 per
share compared with $336,000, or $0.15 per share for the same period last
year. Net income for the nine months was approximately $349,000, or $0.15 per
share compared with $485,000, or $0.21 per share for the same period last
year. "Earnings were impacted by several factors, Caudell stated, including
the level of sales, increases in costs associated with the conversion of sales
from a fresh smoothie to an aseptic shelf-stable product, and by increases in
certain key ingredient costs."
    Caudell continued, "The Company is in a strong financial position, with
the cash and unused borrowing capacity to both withstand economic downturns
and finance the continued expansion in its business."
    YOCREAM International, Inc. makes, markets and sells frozen desserts,
snacks and smoothies throughout the United States and in several foreign
countries. It sells primarily to food distributors and wholesale clubs; and
the Company's products are available in restaurants, convenience stores,
schools, government and military installations, hospitals, corporate
cafeterias and wholesale clubs.
    This release may contain certain forward-looking statements, which are
based on management's current expectations. Factors that could cause future
results to vary materially from these expectations include, but are not
limited to, change in distribution abilities, level of customer acceptance of
new products, change in co-packing relationships and strategic alliances and
other economic, competitive, governmental, regulatory and factors affecting
the Company's operations, pricing, products and service. For a more complete
discussion of the risks associated with forward-looking information, refer to
the Risk Factors contained in the Company's Form 10-K, which was filed with
the Securities and Exchange Commission on January 29, 2004.


                         YOCREAM INTERNATIONAL, INC.
                             STATEMENTS OF INCOME

                                Three Months Ended     Nine Months Ended
                                     July 31,              July 31,
                                  2004      2003       2004        2003

    Sales                     $5,906,991$6,635,915 $14,212,727 $15,500,197

    Cost of goods sold         4,439,177 4,649,178  10,423,754  11,155,046

      Gross profit             1,467,814 1,986,737   3,788,973   4,345,151

    Selling, general and
     administrative expenses   1,177,716 1,284,075   3,201,480   3,388,294

      Income from operations     290,098   702,662     587,493     956,857

    Other expense
      Other income                13,000        --      13,000          --
      Interest expense, net      (20,247)   (8,701)    (62,423)    (24,316)
      Unusual expenses                --  (157,163)         --    (157,163)

      Income before
       income taxes              282,851   536,798     538,070     775,378

    Income tax provision          93,500   200,800     189,000     290,000

      Net income              $  189,351 $ 335,998  $  349,070  $  485,378

    Earnings per
     common share - basic          $0.08     $0.15      $0.15       $0.22

    Earnings per
     common share - diluted        $0.08     $0.15      $0.15       $0.21

    Shares used in basic
     earnings per share        2,277,956  2,257,511  2,277,956  2,253,334

    Shares used in diluted
     earnings per share        2,285,028  2,269,478  2,298,169  2,278,350


                          YOCREAM INTERNATIONAL, INC
                                BALANCE SHEETS

                                                    July 31,    October 31,
                                                        2004           2003
                                                 (unaudited)

                                      ASSETS

    Current assets
      Cash and cash equivalents                   $2,621,687     $2,644,436
      Trade accounts receivable                    1,224,433        934,259
      Inventories                                  2,076,440      1,846,989
      Other current assets                           268,130        247,012
      Income taxes receivable                        303,447        378,269
      Deferred tax asset                             186,037         74,250



        Total current assets                       6,680,174      6,125,215

    Fixed assets, net                              6,368,153      6,241,922
    Intangible and other long-term assets, net       432,451        499,970
                                                 $13,480,778    $12,867,107

                       LIABILITIES AND SHAREHOLDERS' EQUITY

    Current liabilities
      Current portion of long-term debt          $   384,000    $   336,333
      Accounts payable                             1,064,426      1,144,045
      Other accrued liabilities                       84,632        140,146

        Total current liabilities                  1,533,058      1,620,254

    Long-term debt, less current portion           2,392,293      2,279,667
    Deferred tax liability                         1,019,700        795,451
    Other liabilities                                 41,018         25,826

        Total liabilities                          4,986,069      4,721,468

    Shareholders' equity

    Common stock, no par value,
     30,000,000 shares authorized,
     2,277,956 shares issued and outstanding       4,733,281      4,733,281
    Retained earnings                              3,761,428      3,412,358

    Total shareholders' equity                     8,494,709      8,145,639

                                                 $13,480,778    $12,867,107

SOURCE YOCREAM International, Inc.
Web Site: http://www.yocream.com

For more information, contact Terry Lusetti, YoCream Investor Relations, 503-256-3754