YOCREAM International Reports Third Quarter Results


    PORTLAND, Ore., Sept. 14 /PRNewswire-FirstCall/ -- YOCREAM International,
Inc., a manufacturer and wholesaler of frozen desserts and
smoothies, today reported the financial results for the third quarter and nine
months ended July 31, 2005.
    YOCREAM third quarter sales were $5,895,000, compared with $5,907,000 in
the third quarter of 2004.  For the nine months ended July 31, 2005 and 2004
sales were $14,438,000 and $14,213,000, respectively.
    "For the nine months, sales of frozen yogurt have increased 13.7% when
compared to the same period in the prior year," stated Tyler Bargas, Director
of Sales. "We intend to complement growth in our core brand with our new
product lines:  Dannon(R) Frozen Frusion(R), Fruitquake(R) dispenser
smoothies, YoCaffe(R) Latte, and Jolly Rancher(TM) frozen beverages."
    "The Company continues to support market tests of several proprietary
products for potentially significant customers that offer high volume
opportunities for the upcoming fiscal year," noted Matt Hanna, Director of
Administration. "This is consistent with the Company's plan to promote
copacking capabilities and flexibility in manufacturing different products."
    Net income for the third quarter was approximately $101,000, or $0.05 per
share compared with $189,000 or $0.08 per share for the same period last year.
Net income for the nine months was approximately $184,000, or $0.09 per share
compared with $349,000, or $0.15 per share for the same period last year.
"Earnings were impacted by the increase in transportation costs directly
related to fuel surcharges," stated Terry Oftedal, Director of Operations.
"The Company continues to analyze all costs and pursue opportunities to reduce
ingredient, packaging, logistics, and production costs."

    YOCREAM International, Inc. makes, markets and sells frozen desserts,
snacks and smoothies throughout the United States and in several foreign
countries.  It sells primarily to food distributors and wholesale clubs; and
the Company's products are available in restaurants, convenience stores,
schools, government and military installations, hospitals, corporate
cafeterias and wholesale clubs.

    NOTE:  The JOLLY RANCHER trademark is used under license.

    This release may contain certain forward-looking statements, which are
based on management's current expectations. Factors that could cause future
results to vary materially from these expectations include, but are not
limited to, change in distribution abilities, level of customer acceptance of
new products, change in co-packing relationships and strategic alliances and
other economic, competitive, governmental, regulatory and factors affecting
the Company's operations, pricing, products and service. For a more complete
discussion of the risks associated with forward-looking information, refer to
the Risk Factors contained in the Company's Form 10-KSB, which was filed with
the Securities and Exchange Commission on January 31, 2005.


                         YOCREAM INTERNATIONAL, INC.
                             STATEMENTS OF INCOME

                            Three Months Ended         Nine Months Ended
                                 July 31,                  July 31,

                           2005          2004         2005         2004

    Sales               $5,894,733   $5,906,991  $14,438,153  $14,212,727

    Cost of goods sold   4,547,530    4,439,177   10,697,940   10,423,754

           Gross profit  1,347,203    1,467,814    3,740,213    3,788,973

    Selling, general
     and administrative
     expenses            1,223,900    1,177,716    3,426,444    3,201,480

           Income from
            operations     123,303      290,098      313,769      587,493

    Other income (expenses)
           Other income     37,417       14,191       46,115       16,685
           Interest
            expense       (37,587)     (21,438)    (108,298)     (66,108)

           Income before
            income taxes   123,133      282,851      251,586      538,070

    Income tax provision    21,700       93,500       67,900      189,000

           Net income     $101,433     $189,351     $183,686     $349,070

    Earnings per common
     share - basic           $0.05        $0.08        $0.09        $0.15

    Earnings per common
     share - diluted         $0.05        $0.08        $0.09        $0.15

    Shares used in basic
     earnings per share  2,109,338    2,277,956    2,142,624    2,277,956

    Shares used in
     diluted earnings
     per share           2,131,218    2,285,028    2,152,284    2,298,169


                          YOCREAM INTERNATIONAL, INC
                                BALANCE SHEETS

                                                    July 31,     October 31,
                                                     2005           2004
                                                  (unaudited)

                          ASSETS

    Current assets
      Cash and cash equivalents                   $2,523,544     $3,806,993
      Accounts receivable, net                     1,434,351        858,720
      Inventories                                  2,051,055      1,866,051
      Other current assets                           450,826        219,634
      Income taxes receivable                          5,300         51,154
      Deferred tax asset                             205,220        194,519

           Total current assets                    6,670,296      6,997,071

    Fixed assets, net                              6,190,715      6,328,875
    Intangible and other long-term assets, net       419,881        399,672

                                                 $13,280,892    $13,725,618

            LIABILITIES AND SHAREHOLDERS' EQUITY

    Current liabilities
      Current portion of long-term debt             $403,319       $403,319
      Accounts payable                             1,546,392      1,170,882
      Accrued liabilities                            152,472        156,120

           Total current liabilities               2,102,183      1,730,321

    Long-term debt, less current portion           2,004,596      2,305,939
    Interest rate swap, at fair value               (13,300)             --
    Deferred tax liability                         1,127,369      1,070,720
    Other liabilities                                 58,522         46,060

           Total liabilities                       5,279,370      5,153,040

    Shareholders' equity
      Common stock, no par value, 30,000,000
       shares authorized, 2,106,300 shares
       issued and outstanding                      3,976,639      4,739,581
      Retained earnings                            4,016,683      3,832,997
      Accumulated other comprehensive income           8,200             --

           Total shareholders' equity              8,001,522      8,572,578

                                                 $13,280,892    $13,725,618


SOURCE YOCREAM International, Inc.
Web Site: http://www.yocream.com

For more information, contact Terry Lusetti, YoCream Investor Relations, 503-256-3754